I thought the same theing, KK. I would imagine they use income forecasting and known taxation rates to calculate the overall tax burden.

The numbers for 2004 look very similar to years past.
_________________________
She was standin' alone over by the juke box, like she'd something to sell.
I said "baby, what's the goin' price?" She told me to go to hell.

Bon Scott - Shot Down in Flames